Laxmi Organic Industries Ltd. IPO

Laxmi Organic Industries Ltd. IPO Details

Check out the issue details for Laxmi Organic Industries Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 130

Price Band

₹ 129 - 130

Issue Size

600 Cr.

Issue Type

Book Built

Open

2021-03-15

Close

2021-03-17

Listingprice

₹ 156.2

ListingGain

20.15%

Listing Date

2021-03-25

Company Financials

You can get the following financial statements of Laxmi Organic Industries Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 1606.11 2877.29 2690.6 2824.19 2944.61
Total Expenditure 1401.46 2540.72 2444.04 2566.15 2662.18
Operating Profit 204.65 336.57 246.56 258.04 282.42
Other Income 9.48 21.07 28.93 28.78 25.29
Interest 17.54 17.22 21.62 5.73 19.73
Depreciation 45.26 46.83 70.46 105.1 122.49
Exceptional Items 0 0 0 0 0
Profit Before Tax 151.33 293.6 183.42 175.99 165.49
Provision for Tax 28.77 53.98 48.68 48.62 47.47
Net Profit 122.55 239.61 134.74 127.37 118.02
Adjusted EPS (Rs.) 0.46 0.91 0.51 0.46 0.43

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 52.73 52.73 53.04 55.16 55.41
Total Reserves 991.77 1229.7 1366.75 1745.21 1856.53
Borrowings 9.87 2.17 130.34 97.22 42.5
Other N/C liabilities 20.17 22.98 37.53 104.6 47.32
Current liabilities 660.49 858.84 741.11 1018.07 1265.2
Total Liabilities 1735.02 2166.42 2328.77 3020.26 3266.95
Assets
Net Block 315.41 360.66 694.23 871.5 1160.77
Capital WIP 59.88 177.1 87.86 458.55 418.83
Intangible WIP 0 0 0 0 0
Investments 23.15 10.89 267.43 25.92 21.66
Loans & Advances 114.71 223.78 143.28 90.16 68.97
Other N/C Assets 1.11 6.71 11.4 2.2 1.39
Current Assets 1220.76 1387.29 1124.56 1571.93 1595.33
Total Assets 1735.02 2166.42 2328.77 3020.26 3266.95
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Other Income 8.46 10.58 10.05 4.85 5.51
Profit Before Tax 58.38 61.65 62.45 17.91 17.75
Tax 23.17 20.27 19.45 -10.57 -5.22
Profit After Tax 35.21 41.39 43 28.48 22.97
Adjusted EPS (Rs) 1.27 1.5 1.55 1.03 0.83

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2025 69.37 0
Mar 2025 69.38 0
Dec 2024 69.38 0
Sep 2024 69.5 0
Jun 2024 69.55 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 151.33 293.6 183.42 175.99 165.49
Adjustment 56.68 70.67 80.83 112.59 137.99
Changes in Assets & Liabilities -71.45 -251.62 -61.57 274.47 -164.34
Tax Paid -26.27 -52.04 -41.37 -42.46 -24.67
Operating Cash Flow 110.28 60.61 161.31 520.59 114.48
Investing Cash Flow -604.45 43.86 -362.41 -493.92 -273.65
Financing Cash Flow 484.99 -87.48 240.69 -10.49 91.47
Net Cash Flow -9.18 16.99 39.59 16.17 -67.7
X