Namo Ewaste Management Ltd. IPO

Namo Ewaste Management Ltd. IPO Details

Check out the issue details for Namo Ewaste Management Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 85

Price Band

₹ 80 - 85

Issue Size

51.2 Cr.

Issue Type

Book Built

Open

2024-09-04

Close

2024-09-06

Listingprice

₹ 161.5

ListingGain

90.00%

Listing Date

2024-09-11

Namo Ewaste Management Ltd. News

Namo eWaste Management coming with IPO to raise Rs 51.20 crore2 Sep, 3:20PM

Company Financials

You can get the following financial statements of Namo Ewaste Management Ltd. as of now.

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 30.6 44.78 58.45 75.49
Total Expenditure 27.4 42.15 54.54 65.63
Operating Profit 3.21 2.62 3.91 9.86
Other Income 0 0.31 0.11 1.11
Interest 0.55 0.18 0.34 0.84
Depreciation 0.26 0.34 0.45 1
Exceptional Items 0 0 0 -0.07
Profit Before Tax 2.4 2.42 3.23 9.06
Provision for Tax 0.47 0.61 0.81 1.91
Net Profit 1.93 1.81 2.42 7.15
Adjusted EPS (Rs.) 0.19 0.15 0.2 0.42

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 4 4.56 4.56 16.84
Total Reserves 7.4 21.22 23.59 18.51
Borrowings 0.62 5.53 3.03 3.07
Other N/C liabilities 0.05 0.08 0.12 0.25
Current liabilities 14.62 10.36 7.82 15.92
Total Liabilities 26.69 41.74 39.12 54.6
Assets
Net Block 6.56 7.75 7.57 20.01
Capital WIP 4.07 10.72 12.42 0
Intangible WIP 0 0 0 0
Investments 0 0 0 0.66
Loans & Advances 3.42 3.56 3.71 2.51
Other N/C Assets 0 0 0 0
Current Assets 12.65 19.71 15.42 31.42
Total Assets 26.69 41.74 39.12 54.6
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 69.06 0
Sep 2024 69 0.01
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 2.4 2.42 3.23 9.06
Adjustment 0.85 0.5 0.73 -0.25
Changes in Assets & Liabilities -5.56 0.73 1.47 -7.52
Tax Paid -0.56 -0.59 -0.61 -0.84
Operating Cash Flow -2.88 3.06 4.83 0.45
Investing Cash Flow -3.15 -8.34 -2.08 -1.5
Financing Cash Flow 6.2 5.04 -2.84 1.85
Net Cash Flow 0.18 -0.24 -0.09 0.79
X