Black Box
Ticker > Company >

Black Box share price

Black Box Ltd.

NSE: BBOX BSE: 500463 SECTOR: Telecommunication - Equipment  90.95 K   106   14

539.55
-9.90 (-1.80%)
BSE: Today, 04:01 PM

Price Summary

Today's High

₹ 555

Today's Low

₹ 530

52 Week High

₹ 715.80

52 Week Low

₹ 321

FinStar

Ownership
Valuation
Efficiency
Financials
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 9,161.20 Cr.

Enterprise Value

₹ 9,172.94 Cr.

No. of Shares

16.98 Cr.

P/E

771.12

P/B

19.58

Face Value

₹ 2

Div. Yield

0 %

Book Value (TTM)

₹  27.55

CASH

₹ 0.26 Cr.

DEBT

₹ 12 Cr.

Promoter Holding

70.53 %

EPS (TTM)

₹  0.70

Sales Growth

6.41%

ROE

-4.67 %

ROCE

1.64%

Profit Growth

-356.51 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Search for a Ratio
Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Black Box Ltd.

Cyber-i

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year6.41%
3 Year15.72%
5 Year4.73%

Profit Growth

1 Year-356.51%
3 Year-282.25%
5 Year-263.55%

ROE%

1 Year-4.67%
3 Year-0.18%
5 Year-0.69%

ROCE %

1 Year1.64%
3 Year3.19%
5 Year4.99%

Debt/Equity

0.04

Price to Cash Flow

381.40

PAT Margin (%)

EPS Growth(%)

CAR %

Cost of Liabilities %

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 70.53 0.00
Dec 2024 70.60 0.00
Sep 2024 71.06 8.93
Jun 2024 71.06 8.93
Mar 2024 71.09 8.93
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 15.72% for the Past 3 years.
  • The company has significantly decreased its debt by 12.23 Cr.
  • Company is virtually debt free.
  • The company has an efficient Cash Conversion Cycle of -106.42 days.
  • The company has a high promoter holding of 70.53%.

 Limitations

  • The company has shown a poor profit growth of -282.25% for the Past 3 years.
  • Company has a poor ROE of -0.18% over the past 3 years.
  • Company has a poor ROCE of 3.19% over the past 3 years
  • Tax rate is low at -1,249.55.
  • The company has a low EBITDA margin of 3.75% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 359.88.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 103.69 84.18 81.09 87.13 124.46
Total Expenditure 111.26 84.48 81.63 83.90 107.42
Operating Profit -7.57 -0.30 -0.54 3.23 17.04
Other Income 0.99 0.94 1.18 1.73 2.12
Interest 1.32 1.19 0.94 1.50 1.82
Depreciation 2.12 2.08 2.03 1.97 1.89
Exceptional Items 0 0 0 0 0
Profit Before Tax -10.02 -2.63 -2.33 1.49 15.45
Tax 4.22 -0.05 0.14 0.03 -0.02
Profit After Tax -14.24 -2.58 -2.47 1.46 15.47
Adjusted EPS (Rs) -0.85 -0.15 -0.15 0.09 0.91

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 309.35 249.54 293.59 363.37 386.65
Total Expenditure 291.28 237.47 282.60 347.19 387.15
Operating Profit 18.07 12.07 10.99 16.18 -0.50
Other Income 6.26 8.47 6.74 3.87 13.98
Interest 18.50 17.01 5.70 7.75 6.68
Depreciation 7.46 5.39 4.49 6.51 7.91
Exceptional Items 0 0 -1.73 0 0
Profit Before Tax -1.63 -1.86 5.81 5.79 -1.11
Tax 0 0 0 -0.05 13.87
Net Profit -1.63 -1.86 5.81 5.84 -14.98
Adjusted EPS (Rs.) -0.11 -0.11 0.35 0.35 -0.89

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 29.75 32.53 32.81 33.58 33.61
Total Reserves 59.20 244.11 252.44 295.62 280.85
Borrowings 0 0 0 0.62 0.45
Other N/C liabilities 31.13 12.92 35.84 41.10 31.72
Current liabilities 216.83 139.96 135.35 148.98 128.61
Total Liabilities 336.91 429.52 456.44 519.90 475.24
Assets
Net Block 24.15 11.26 33.13 33.66 31.11
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 2.23 0
Investments 48.72 194.48 194.48 234.16 234.16
Loans & Advances 78.62 55.82 51.12 46.31 23.52
Other N/C Assets 1.02 0.93 9.11 9.25 12.09
Current Assets 184.40 167.03 168.60 194.29 174.36
Total Assets 336.91 429.52 456.44 519.90 475.24
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations -1.63 -1.86 5.81 5.79 -1.11
Adjustment 27.25 24.35 10.79 21.55 7.42
Changes in Assets & Liabilities 6.92 -25.11 -8.35 -19.02 -3.49
Tax Paid -8.97 25.35 7.02 6.28 21.20
Operating Cash Flow 23.57 22.73 15.27 14.60 24.02
Investing Cash Flow 3.78 -119.09 -4.42 -45.77 -3.07
Financing Cash Flow -26.99 98.96 -14.24 30.92 -20.98
Net Cash Flow 0.36 2.60 -3.39 -0.25 -0.03

Corporate Actions

Investors Details

PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
promoters 71.09 71.06 71.06 70.60 70.53
essar telecom limited 71.09 71.06 71.06 70.60 70.53
PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
investors 28.91 28.94 28.94 29.40 29.47
citoc investment services... 2.70 2.64 2.63 2.10 1.77
india opportunities growt... 3.11 3.11 2.87 2.81 2.89
investor education and pr... 0.43 - - - 0.43
llp 4.56 4.51 3.95 - 2.55
sanjeev s verma 1.27 1.27 - 1.26 1.26
subodh maskara 2.79 2.79 2.76 2.69 2.68
investor education and pr... - 0.43 0.43 - -
sanjeev verma - - 1.27 - -
elara india opportunities... 1.43 1.37 - - -

Annual Reports

Title Link
Title Link
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CRISIL
Credit CRISIL
Credit CARE
Credit CRISIL
Credit CARE
Credit CARE
TYPE AGENCY Link
TYPE AGENCY Link
Research Report By:
Research Report By:
Research Ventura

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY23
Concall Q3FY24
Concall Q3FY23
Concall Q2FY24
Concall Q1FY25
Concall Q1FY24
Concall Q1FY23
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY23
Presentation Q4FY22
Presentation Q4FY21
Presentation Q3FY24
Presentation Q3FY23
Presentation Q3FY22
Presentation Q3FY21
Presentation Q2FY22
Presentation Q1FY22

Company News

Last Updated on:
Brief about Black Box
X