Ticker > Company >

Devyani Internatl. share price

Devyani International Ltd.

NSE: DEVYANI BSE: 543330 SECTOR: Consumer Food  340k   1k   306

166.70
-2.85 (-1.68%)
BSE: 20 Jun 04:01 PM

Price Summary

Today's High

₹ 172.65

Today's Low

₹ 165.65

52 Week High

₹ 222.75

52 Week Low

₹ 130.05

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

20,536.39 Cr.

Enterprise Value

20,878.41 Cr.

No. of Shares

123.19 Cr.

P/E

865.97

P/B

13.48

Face Value

₹ 1

Div. Yield

0 %

Book Value (TTM)

₹  12.37

CASH

24.17 Cr.

DEBT

366.18 Cr.

Promoter Holding

62.72 %

EPS (TTM)

₹  0.19

Sales Growth

12.33%

ROE

-0.59 %

ROCE

14.23%

Profit Growth

-102.44 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Devyani International Ltd.

KFC Pizza Hut Costa Coffee Vaango Food Street

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year12.33%
3 Year46.12%
5 Year23.82%

Profit Growth

1 Year-102.44%
3 Year23.92%
5 Year12.88%

ROE%

1 Year-0.59%
3 Year17.28%
5 Year-9.49%

ROCE %

1 Year14.23%
3 Year25.79%
5 Year19.32%

Debt/Equity

0.34

Price to Cash Flow

35.01

Interest Cover Ratio

1.04

CFO/PAT (5 Yr. Avg.)

7.37

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 62.72 0.00
Dec 2024 62.72 0.00
Sep 2024 62.72 0.00
Jun 2024 62.73 0.00
Mar 2024 62.74 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 46.12% for the Past 3 years.
  • Company has been maintaining healthy ROCE of 25.79% over the past 3 years.
  • The company has an efficient Cash Conversion Cycle of -75.31 days.
  • The company has a good cash flow management; CFO/PAT stands at 7.37.
  • The company has a high promoter holding of 62.72%.

 Limitations

  • The company is trading at a high EV/EBITDA of 32.03.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 751.58 839.88 835.64 872.59 801.23
Total Expenditure 602.68 667.46 689.31 726.21 664.19
Operating Profit 148.91 172.43 146.33 146.38 137.04
Other Income 17.40 11.32 10.17 13.91 14.49
Interest 50.54 52.42 54.31 56.05 58.64
Depreciation 90.39 91.69 98.88 104.54 108.50
Exceptional Items -116.01 0 0 0 0
Profit Before Tax -90.64 39.64 3.31 -0.30 -15.61
Tax 14.40 7.98 2.29 -4.61 -2.35
Profit After Tax -105.04 31.65 1.02 4.31 -13.26
Adjusted EPS (Rs) -0.87 0.26 0.01 0.04 -0.11

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 1,227.81 998.76 1,853.27 2,774.28 3,116.22
Total Expenditure 1,032.68 844.16 1,468.97 2,184.54 2,520.08
Operating Profit 195.13 154.60 384.31 589.74 596.15
Other Income 29.30 48.86 21.44 36.90 37.53
Interest 120.23 127.77 106.85 136.23 173.22
Depreciation 174.58 191.47 185.28 257.56 336.94
Exceptional Items 0 45.75 -1.32 0 -116.01
Profit Before Tax -70.38 -70.03 112.31 232.84 7.51
Tax 0 0 -41.08 -27.34 13.85
Net Profit -135.07 -65.31 153.38 260.18 -6.34
Adjusted EPS (Rs.) -0.66 -0.61 1.27 2.16 -0.05

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 106.17 115.36 120.47 120.50 120.59
Total Reserves -90.47 183.74 772.65 964.26 968.02
Borrowings 279.49 305.54 60.92 0 289.85
Other N/C liabilities 771.80 665.82 853.33 1,260.56 1,549.47
Current liabilities 451.97 326.96 319.16 479.33 640.87
Total Liabilities 1,518.96 1,597.42 2,126.53 2,824.64 3,568.79
Assets
Net Block 1,088.01 1,163.19 1,516.61 2,232.29 2,747.65
Capital WIP 6.30 7.24 0.66 7.48 7.37
Intangible WIP 0 0 0 0 0
Investments 98.46 87.62 110.50 84.40 354.64
Loans & Advances 151.27 118.64 146.70 171.54 113.70
Other N/C Assets 58.78 62.21 48.78 50.87 48.11
Current Assets 116.14 158.53 303.27 278.07 297.33
Total Assets 1,518.96 1,597.42 2,126.53 2,824.64 3,568.79
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations -135.07 -65.31 112.31 232.84 7.51
Adjustment 350.50 230.89 262.89 371.09 609.45
Changes in Assets & Liabilities 26.10 -7.35 19.17 30.45 -11.68
Tax Paid -0.50 -0.16 -9.20 -39.63 -18.64
Operating Cash Flow 241.03 158.09 385.17 594.75 586.63
Investing Cash Flow -115.93 -302.30 -363.47 -305.34 -737.48
Financing Cash Flow -139.46 170.09 -9.89 -279.07 109.16
Net Cash Flow -14.36 25.88 11.81 10.35 -41.69

Corporate Actions

Investors Details

PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
promoters 62.74 62.73 62.72 62.72 62.72
ravi kant jaipuria 0.18 0.18 0.18 0.18 0.18
rj corp limited 59.28 59.27 59.26 59.26 59.26
varun jaipuria 3.29 3.29 3.28 3.28 3.28
PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
investors 37.26 37.27 37.28 37.28 37.28
dunearn investments (maur... 2.94 2.94 2.93 2.93 2.93
franklin india flexi cap ... - - - - 2.49
franklin templeton invest... - - - 1.38 1.38
hdfc life insurance compa... 1.05 1.08 1.07 1.09 1.15
icici prudential life ins... - - - - 1.15
nippon life india trustee... - - - 4.31 4.64
franklin india multi cap ... - - - 2.53 -
smallcap world fund, inc 1.24 1.24 1.24 1.24 -
franklin india elss tax s... - - 2.69 - -
franklin templeton invest... - - 1.24 - -
invesco india midcap fund... - 1.36 1.30 - -
nippon life india trustee... - - 3.74 - -
franklin india equity adv... 1.55 2.30 - - -
government of singapore 1.17 1.14 - - -
nippon life india trustee... 3.03 3.68 - - -
pgim india trustees priva... 1.08 - - - -

Annual Reports

Title Link
Annual Report 2024
Annual Report 2023
Annual Report 2022
Annual Report 2021
Annual Report 2020
Annual Report 2019
Annual Report 2018

Ratings & Research Reports

TYPE AGENCY Link
No Credit reports exist for this company.Report us
TYPE AGENCY Link
Research Way2Wealth
Research BP Wealth
Research HDFC Securities
Research Ventura

Concalls & Presentations

TYPE QUARTER Link
Concall Q4FY24
Concall Q4FY23
Concall Q4FY22
Concall Q3FY24
Concall Q3FY23
Concall Q2FY24
Concall Q1FY25
Concall Q1FY24
TYPE QUARTER Link
Presentation Q4FY25
Presentation Q4FY24
Presentation Q4FY22
Presentation Q4FY21
Presentation Q3FY24
Presentation Q3FY22
Presentation Q2FY24
Presentation Q2FY24
Presentation Q1FY25
Presentation Q1FY24

Company News

Devyani Internatl. Stock Price Analysis and Quick Research Report. Is Devyani Internatl. an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Devyani Internatl. stock price today is Rs 166.60. Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Devyani Internatl. . 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Devyani Internatl. has a PE ratio of 865.45 which is high and comparatively overvalued .

  • Share Price: - The current share price of Devyani Internatl. is Rs 166.60. One can use valuation calculators of ticker to know if Devyani Internatl. share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Devyani Internatl. has ROA of -0.20 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Devyani Internatl. has a Current ratio of 0.46 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Devyani Internatl. has a ROE of -0.59 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Devyani Internatl. has a Debt to Equity ratio of 0.34 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Devyani Internatl. has reported revenue growth of 12.33 % which is poor in relation to its growth and performance. 

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Devyani Internatl. for the current financial year is 19.13 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Devyani Internatl. is Rs 0 and the yield is 0 %.

  • Earnings Per Share: - It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Devyani Internatl. is Rs 0.19 . The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Devyani Internatl. in Ticker for free. Also, one can get the intrinsic value of Devyani Internatl. by using Valuation Calculators, which are available with a Finology ONE subscription. 

Last Updated on:
Brief about Devyani Internatl.
X