Ticker > Company >

Embassy Developments share price

Embassy Developments Ltd.

NSE: EMBDL BSE: 532832 SECTOR: Construction - Real Estate  1.55 L   373   84

93.85
-0.17 (-0.18%)
NSE: 11 Sep 4:00 PM

Price Summary

Today's High

₹ 96.15

Today's Low

₹ 93.65

52 Week High

₹ 163.69

52 Week Low

₹ 89.22

FinStar is Suspended!

FinStar can not be assigned to this company due to its dicey outlook and insufficient data. We will update the FinStar for this company as soon as the data is updated from its end.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

12868.98 Cr.

Enterprise Value

15343.59 Cr.

No. of Shares

137.12 Cr.

P/E

0

P/B

1.16

Face Value

₹ 2

Div. Yield

0 %

Book Value (TTM)

₹  81.21

CASH

109.76 Cr.

DEBT

2584.37 Cr.

Promoter Holding

42.44 %

EPS (TTM)

₹  -1.18

Sales Growth

4933.02%

ROE

4.11 %

ROCE

4.16%

Profit Growth

107.38 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year4933.02%
3 Year∞%
5 Year42.24%

Profit Growth

1 Year102.73%
3 Year55.11%
5 Year25.75%

ROE%

1 Year4.11%
3 Year-24.46%
5 Year-15.29%

ROCE %

1 Year4.16%
3 Year-23.03%
5 Year-13.79%

Debt/Equity

0.2702

Price to Cash Flow

22.18

Interest Cover Ratio

1.1819

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2025 42.44 33.89
Mar 2025 43.36 0.00
Dec 2024 0.00 0.00
Sep 2024 0.00 0.00
Jun 2024 0.00 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has an efficient Cash Conversion Cycle of 5.0581 days.

 Limitations

  • Company has a poor ROE of -24.4615% over the past 3 years.
  • Promoter pledging has increased from 0% to 33.89% in 1 quarter.
  • Company has a poor ROCE of -23.0331% over the past 3 years
  • The company has a low EBITDA margin of -59.223268851629% over the past 5 years.
  • The company is trading at a high PE of 0.
  • The company is trading at a high EV/EBITDA of 293.4188.
  • Promoter pledging is high as 33.89%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 822.86 5.59 4.83 588.57 118.85
Total Expenditure 699.09 12.5 10.66 531.85 132.23
Operating Profit 123.78 -6.91 -5.83 56.72 -13.39
Other Income 67.04 1.88 0.31 12.63 6.79
Interest 76.6 6.1 7.83 86.85 78.17
Depreciation 1.69 0.63 1.2 4.65 5.6
Exceptional Items 0 0 0 -28 0
Profit Before Tax 112.53 -11.76 -14.55 -50.15 -90.37
Tax -210.21 -0.72 0.71 -2.86 -1.57
Profit After Tax 322.74 -11.04 -15.26 -47.29 -88.8
Adjusted EPS (Rs) 5.09 -0.17 -0.24 -0.39 -0.65

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 5.96 0 2.78 41.97 2112.36
Total Expenditure 22.51 17.8 408.51 55.76 1814.83
Operating Profit -16.54 -17.8 -405.73 -13.79 297.52
Other Income 41.22 10.48 38.98 38.24 84.43
Interest 160.06 46.07 27.26 19.6 287.65
Depreciation 3.88 1.87 2.22 1.74 13.99
Exceptional Items 0 0 0 -3582.94 -28
Profit Before Tax -139.26 -55.26 -396.23 -3579.83 52.31
Provision for Tax 0.36 1.15 0.51 0.4 -211.86
Net Profit -139.63 -56.41 -396.74 -3580.23 97.71
Adjusted EPS (Rs.) -3.09 -1.25 -7.33 -66.17 2.16

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 90.31 90.6 108.22 108.22 244.39
Total Reserves 6231.7 6247.04 6632.01 3183.99 9926.59
Borrowings 223.59 0 0 0 1425.93
Other N/C liabilities -2.32 2.21 0.34 -0.08 380.23
Current liabilities 316.75 536.76 149.54 357.88 3982.99
Total Liabilities 6860.03 6876.61 6890.11 3650.01 15960.13
Assets
Net Block 1.39 5.39 3.57 1.61 1934.99
Capital WIP 0 0 0 0 9.3
Intangible WIP 0 0 0 0 0
Investments 3793.06 3854.39 3188.89 2333.69 9022.89
Loans & Advances 60.1 41.44 14.46 17.8 438.44
Other N/C Assets 96.04 50.04 0.04 0.04 138.34
Current Assets 2909.43 2925.35 3683.15 1296.87 4416.18
Total Assets 6860.03 6876.61 6890.11 3650.01 15960.13
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations -139.26 -55.26 -396.23 -3579.83 80.31
Adjustment 118.39 45.62 376.54 3574.82 -53.62
Changes in Assets & Liabilities -49.12 -0.37 -2.07 -11.71 560.94
Tax Paid 57.2 15.55 38.45 -4.01 -7.31
Operating Cash Flow -12.79 5.54 16.69 -20.73 580.33
Investing Cash Flow 1945.71 47.36 -455.47 -129.91 858.05
Financing Cash Flow -1941.27 -47.49 437.69 152.6 -1413.37
Net Cash Flow -8.35 5.41 -1.09 1.96 25.01

Corporate Actions

Investors Details

PARTICULARS Sep 2021% Dec 2021% Mar 2022% Mar 2025% Jun 2025%
promoters 6.15 0.26 0.03 43.36 42.44
aditya virwani - - - 0.55 0.50
bellanza developers priva... - - - 3.35 6.63
embassy property developm... - - - 15.85 14.19
jitendra mohandas virwani... - - - 0.08 0.08
jv holding private limite... - - - 19.89 17.81
karan virwani - - - 0.55 0.50
neel virwani - - - 0.56 0.50
omr investments llp - - - 2.51 2.25
sameer gehlaut 0.26 0.26 0.03 - -
sg devbuild private limit... 3.62 - - - -
sg infralands private lim... 2.27 - - - -
PARTICULARS Jun 2024% Sep 2024% Dec 2024% Mar 2025% Jun 2025%
investors 100.00 100.00 100.00 56.64 57.56
baillie gifford pacific f... 5.05 5.35 5.17 3.86 2.95
bofa securities europe sa... 1.01 1.39 1.94 1.96 1.36
brep asia sg city view ho... - - - 1.18 1.05
florence investment ltd - - - - 6.10
investor education and pr... 0.04 0.04 - 0.02 0.02
micro labs limited - - - - 1.31
ncl sg holdings pte ltd 5.30 5.29 5.28 2.75 8.11
quant mutual fund-quant e... - - - - 2.64
wwd pearl ltd - - - 1.52 1.36
florence investment limit... - - - 6.81 -
pacific horizon investmen... 2.89 2.88 2.45 1.15 -
quant mutual fund - quant... 3.15 3.14 3.98 2.75 -
clsa global markets pte. ... - 3.30 3.30 - -
embassy realty ventures p... 9.94 9.92 9.91 - -
investor education and pr... - - 0.04 - -
poonawalla finance privat... - - 1.15 - -
vanguard emerging markets... - 1.04 1.12 - -
vanguard total internatio... 1.05 1.21 1.23 - -
poonawalla finance privat... 1.58 1.57 - - -
clsa global markets pte. ... 3.31 - - - -

Annual Reports

Title Link
Title Link
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CARE
Credit CARE
Credit BRICKWORK
Credit CARE
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY22
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY24
Presentation Q3FY22
Presentation Q3FY21
Presentation Q2FY24
Presentation Q2FY21
Presentation Q1FY21
Presentation Q3FY20

Company News

Embassy Developments Stock Price Analysis and Quick Research Report. Is Embassy Developments an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Embassy Developments. 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Embassy Developments has a PE ratio of -79.2451237017648 which is low and comparatively undervalued.

  • Return on Assets (ROA): Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Embassy Developments has ROA of 2.6943% which is a bad sign for future performance. (Higher values are always desirable.)

  • Current ratio: The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Embassy Developments has a Current ratio of 1.1088.

  • Return on equity: ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Embassy Developments has a ROE of 4.1102%. (Higher is better)

  • Debt to equity ratio: It is a good metric to check out the capital structure along with its performance. Embassy Developments has a Debt to Equity ratio of 0.2702 which means that the company has low proportion of debt in its capital.

  • Sales growth: Embassy Developments has reported revenue growth of 4933.0164% which is fair in relation to its growth and performance. 

  • Operating Margin: This will tell you about the operational efficiency of the company. The operating margin of Embassy Developments for the current financial year is 14.0848824322783%.

  • Dividend Yield: It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Embassy Developments is Rs 0 and the yield is 0%.

  • Earnings Per Share: It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Embassy Developments is Rs -1.1843. The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Embassy Developments in Ticker for free. Also, one can get the intrinsic value of Embassy Developments by using Valuation Calculators, which are available with a Finology ONE subscription. 

Embassy Developments FAQs

Q1. What is Embassy Developments share price today?
Ans: The current share price of Embassy Developments is Rs 93.85.

Q2. What is the market capitalisation of Embassy Developments?
Ans: Embassy Developments has a market capitalisation of Rs 12868.983817755 Cr., calculated based on its latest share price.

Q3. What are the P/E and P/B ratios of Embassy Developments?
Ans: The PE ratio of Embassy Developments is -79.2451237017648 and the P/B ratio of Embassy Developments is 1.15565581774501, showing how the stock is valued against its earnings and book value.

Q4. What is the 52-week high and low of Embassy Developments share?
Ans: The 52-week high share price of Embassy Developments is Rs 163.69, and the 52-week low share price of Embassy Developments is Rs 89.22.

Q5. Does Embassy Developments pay dividends?
Ans: Currently, Embassy Developments does not pay dividends. Dividend yield of Embassy Developments is around 0%.

Q6. What are the face value and book value of Embassy Developments shares?
Ans: The face value of Embassy Developments shares is Rs 2, while the book value per share of Embassy Developments is around Rs 81.2093. Face value is the nominal value set by the company, whereas book value reflects its accounting worth.

Q7. What is the debt of Embassy Developments?
Ans: Embassy Developments has a total debt of Rs 2584.366 Cr., which affects investor sentiment and financial stability. 

Q8. What are the ROE and ROCE of Embassy Developments?
Ans: The ROE of Embassy Developments is 4.1102% and ROCE of Embassy Developments is 4.1559%. ROE shows how efficiently the company is generating profit from shareholders’ equity, while the ROCE is reflects how efficiently the company uses its capital to generate returns.

Q9. Is Embassy Developments a good buy for the long term?
Ans: The Embassy Developments long-term outlook depends on debt levels, earnings growth, and sector trends. If it sustains profits and manages debt well, it may be considered for long-term investment.

Q10. Is Embassy Developments undervalued or overvalued?
Ans: Based on valuation ratios like P/E, P/B, and EV/EBITDA, one can analyse whether the Embassy Developments appears undervalued or overvalued at current levels. You can check detailed valuation metrics and peer comparisons on Finology Ticker.

Q11. How to check Embassy Developments’s financials?
Ans: You can review Embassy Developments’s financial statements - including balance sheet, income statement, and quarterly results - on Finology Ticker.

Last Updated on:
Brief about Embassy Developments
X