Ticker > Company >

Firstsource Solution share price

Firstsource Solutions Ltd.

NSE: FSL BSE: 532809 SECTOR: BPO/ITeS  3.6 L   1.31 K   295

364.45
+8.10 (2.27%)
BSE: 11 Sep 04:01 PM

Price Summary

Today's High

₹ 366.35

Today's Low

₹ 356.35

52 Week High

₹ 422.8

52 Week Low

₹ 272.4

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

25775.7 Cr.

Enterprise Value

25992.64 Cr.

No. of Shares

70.72 Cr.

P/E

55.15

P/B

9.84

Face Value

₹ 10

Div. Yield

1.1 %

Book Value (TTM)

₹  37.03

CASH

28.89 Cr.

DEBT

245.84 Cr.

Promoter Holding

53.66 %

EPS (TTM)

₹  6.61

Sales Growth

44.06%

ROE

17.66 %

ROCE

22.05%

Profit Growth

33.58 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year44.06%
3 Year13.15%
5 Year19.67%

Profit Growth

1 Year33.58%
3 Year3.28%
5 Year18.6%

ROE%

1 Year17.66%
3 Year14.19%
5 Year15.52%

ROCE %

1 Year22.05%
3 Year17.64%
5 Year18.91%

Debt/Equity

0.0994

Price to Cash Flow

51.18

Interest Cover Ratio

13.4405

CFO/PAT (5 Yr. Avg.)

1.1172033587774

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2025 53.66 0.00
Mar 2025 53.66 0.00
Dec 2024 53.66 0.00
Sep 2024 53.66 0.00
Jun 2024 53.66 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 13.4405.
  • The Company has been maintaining an effective average operating margins of 30.3680286367765% in the last 5 years.
  • The company has a good cash flow management; CFO/PAT stands at 1.1172033587774.
  • The company has a high promoter holding of 53.66%.

 Limitations

  • The company has shown a poor profit growth of 3.28416126685864% for the Past 3 years.
  • The company has shown a poor revenue growth of 13.1549366124084% for the Past 3 years.
  • Company has contingent liabilities of 5642.565 Cr.
  • The company is trading at a high PE of 55.15.
  • The company is trading at a high EV/EBITDA of 36.118.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 512.9 542.03 623.95 627.68 682.16
Total Expenditure 371.08 401.84 466.34 460.17 469.77
Operating Profit 141.82 140.19 157.62 167.51 212.39
Other Income 10.38 8.36 10.89 10.65 12.05
Interest 8.37 9.98 11.42 13.15 14.27
Depreciation 25.79 26.27 34.17 39.51 43.78
Exceptional Items 0 0 55.14 0 0
Profit Before Tax 118.04 112.3 178.06 125.49 166.4
Tax 23.19 20.44 30.08 33.14 31.18
Profit After Tax 94.85 91.86 147.98 92.35 135.22
Adjusted EPS (Rs) 1.36 1.32 2.12 1.33 1.94

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 1324.74 1592.01 1375.7 1601.15 2306.57
Total Expenditure 834.93 1063.32 999.76 1150.54 1702.55
Operating Profit 489.82 528.68 375.94 450.61 604.02
Other Income 30.8 32.94 38.89 38.66 43.39
Interest 15.5 20.07 14.94 17.34 42.92
Depreciation 79.8 88.2 88.84 92.04 125.75
Exceptional Items 0 0 0 0 55.14
Profit Before Tax 425.33 453.36 311.06 379.9 533.9
Provision for Tax 58.67 65.77 62.71 60.2 106.85
Net Profit 366.65 387.59 248.34 319.7 427.04
Adjusted EPS (Rs.) 5.27 5.56 3.56 4.59 6.13

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 696.1 696.99 696.99 696.99 696.99
Total Reserves 1475.97 1622.83 1607.36 1713.74 1878.85
Borrowings 8.99 4.24 3.79 0 0
Other N/C liabilities -70.69 -64.95 -150.8 18.8 225.24
Current liabilities 250.75 209.89 181.39 243.09 720.68
Total Liabilities 2361.11 2469 2338.73 2672.61 3521.76
Assets
Net Block 291.36 312.69 208.04 405.6 663.08
Capital WIP 0 0 3.42 13.63 41.83
Intangible WIP 0 0 0 0 0
Investments 1207.27 1220.85 1232.36 1235.07 1595.12
Loans & Advances 134.21 115.6 105.49 128.41 142.12
Other N/C Assets 25.05 13.33 8.24 11.69 13.68
Current Assets 703.22 806.54 781.17 878.22 1065.93
Total Assets 2361.11 2469 2338.73 2672.61 3521.76
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 425.33 453.36 311.06 379.9 533.9
Adjustment 109.9 115.52 85.99 104.36 141.56
Changes in Assets & Liabilities -53.66 -54.09 -67.5 -72 -83.76
Tax Paid -63.55 -99.1 -59.36 -65.43 -88.07
Operating Cash Flow 418.02 415.69 270.19 346.83 503.63
Investing Cash Flow -145.89 -50.51 47.35 -26.42 -342.46
Financing Cash Flow -306.77 -356.17 -319 -296.46 -183.22
Net Cash Flow -34.65 9 -1.46 23.95 -22.06

Corporate Actions

Investors Details

PARTICULARS Jun 2024% Sep 2024% Dec 2024% Mar 2025% Jun 2025%
promoters 53.66 53.66 53.66 53.66 53.66
rpsg ventures limited 53.66 53.66 53.66 53.66 53.66
PARTICULARS Jun 2024% Sep 2024% Dec 2024% Mar 2025% Jun 2025%
investors 46.34 46.34 46.34 46.34 46.34
firstsource employee bene... 1.32 1.12 1.09 - 0.89
hdfc small cap fund 9.22 9.10 8.86 8.09 8.08
hsbc small cap fund - - 1.27 1.46 1.12
icici bank ltd 1.73 1.73 1.73 1.73 1.73
life insurance corporatio... - - - - 3.65
sbi technology opportunit... 1.27 1.42 2.15 2.31 2.30
tata digital india fund 1.94 1.89 1.92 2.17 2.16
icici prudential technolo... 1.47 - - - -
steinberg india emerging ... 1.08 - - - -

Annual Reports

Title Link
Title Link
Annual Report 2025
Annual Report 2024
Annual Report 2023
Annual Report 2022
Annual Report 2021
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CARE
Credit CARE RATINGS
Credit CARE
Credit CRISIL
TYPE AGENCY Link
TYPE AGENCY Link
Research BOB Capital Market
Research BOB Capital Market
Research BOB Capital Market
Research Edelweiss
Research HDFC Securities
Research ICICI Securities Limited

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY24
Concall Q4FY22
Concall Q4FY20
Concall Q3FY24
Concall Q3FY21
Concall Q2FY24
Concall Q2FY21
Concall Q1FY24
Concall Q1FY23
Concall Q1FY21
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY25
Presentation Q4FY24
Presentation Q4FY23
Presentation Q4FY19
Presentation Q3FY24
Presentation Q3FY22
Presentation Q3FY21
Presentation Q2FY24
Presentation Q2FY22
Presentation Q2FY21
Presentation Q1FY25
Presentation Q1FY25
Presentation Q1FY24
Presentation Q1FY21

Company News

Firstsource Solution Stock Price Analysis and Quick Research Report. Is Firstsource Solution an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Firstsource Solution. 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Firstsource Solution has a PE ratio of 55.2823508049873 which is high and comparatively overvalued.

  • Return on Assets (ROA): Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Firstsource Solution has ROA of 13.7881% which is a bad sign for future performance. (Higher values are always desirable.)

  • Current ratio: The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Firstsource Solution has a Current ratio of 1.4791.

  • Return on equity: ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Firstsource Solution has a ROE of 17.658%. (Higher is better)

  • Debt to equity ratio: It is a good metric to check out the capital structure along with its performance. Firstsource Solution has a Debt to Equity ratio of 0.0994 which means that the company has low proportion of debt in its capital.

  • Sales growth: Firstsource Solution has reported revenue growth of 44.0574% which is fair in relation to its growth and performance. 

  • Operating Margin: This will tell you about the operational efficiency of the company. The operating margin of Firstsource Solution for the current financial year is 26.1869242264816%.

  • Dividend Yield: It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Firstsource Solution is Rs 4 and the yield is 1.0951%.

  • Earnings Per Share: It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Firstsource Solution is Rs 6.6088. The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Firstsource Solution in Ticker for free. Also, one can get the intrinsic value of Firstsource Solution by using Valuation Calculators, which are available with a Finology ONE subscription. 

Firstsource Solution FAQs

Q1. What is Firstsource Solution share price today?
Ans: The current share price of Firstsource Solution is Rs 365.35.

Q2. What is the market capitalisation of Firstsource Solution?
Ans: Firstsource Solution has a market capitalisation of Rs 25839.350727655 Cr., calculated based on its latest share price.

Q3. What are the P/E and P/B ratios of Firstsource Solution?
Ans: The PE ratio of Firstsource Solution is 55.2823508049873 and the P/B ratio of Firstsource Solution is 9.86648446909753, showing how the stock is valued against its earnings and book value.

Q4. What is the 52-week high and low of Firstsource Solution share?
Ans: The 52-week high share price of Firstsource Solution is Rs 422.3, and the 52-week low share price of Firstsource Solution is Rs 270.

Q5. Does Firstsource Solution pay dividends?
Ans: Currently, Firstsource Solution pays dividends. Dividend yield of Firstsource Solution is around 1.0951%.

Q6. What are the face value and book value of Firstsource Solution shares?
Ans: The face value of Firstsource Solution shares is Rs 10, while the book value per share of Firstsource Solution is around Rs 37.0294. Face value is the nominal value set by the company, whereas book value reflects its accounting worth.

Q7. What is the debt of Firstsource Solution?
Ans: Firstsource Solution has a total debt of Rs 245.835 Cr., which affects investor sentiment and financial stability. 

Q8. What are the ROE and ROCE of Firstsource Solution?
Ans: The ROE of Firstsource Solution is 17.658% and ROCE of Firstsource Solution is 22.0477%. ROE shows how efficiently the company is generating profit from shareholders’ equity, while the ROCE is reflects how efficiently the company uses its capital to generate returns.

Q9. Is Firstsource Solution a good buy for the long term?
Ans: The Firstsource Solution long-term outlook depends on debt levels, earnings growth, and sector trends. If it sustains profits and manages debt well, it may be considered for long-term investment.

Q10. Is Firstsource Solution undervalued or overvalued?
Ans: Based on valuation ratios like P/E, P/B, and EV/EBITDA, one can analyse whether the Firstsource Solution appears undervalued or overvalued at current levels. You can check detailed valuation metrics and peer comparisons on Finology Ticker.

Q11. How to check Firstsource Solution’s financials?
Ans: You can review Firstsource Solution’s financial statements - including balance sheet, income statement, and quarterly results - on Finology Ticker.

Last Updated on:
Brief about Firstsource Solution
X