Hexaware Tech.
Ticker > Company >

Hexaware Tech. share price

Hexaware Technologies Ltd.

NSE: HEXT BSE: 544362 SECTOR: IT - Software  42.72 K   278   38

864.65
-0.40 (-0.05%)
BSE: 04 Jul 04:01 PM

Price Summary

Today's High

₹ 881.30

Today's Low

₹ 852.65

52 Week High

₹ 892.15

52 Week Low

₹ 592.95

FinStar

Ownership
Valuation
Efficiency
Financials
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 52,638.13 Cr.

Enterprise Value

₹ 51,851.23 Cr.

No. of Shares

60.88 Cr.

P/E

67.14

P/B

4.37

Face Value

₹ 1

Div. Yield

1.01 %

Book Value (TTM)

₹  198

CASH

₹ 786.90 Cr.

DEBT

₹ 0 Cr.

Promoter Holding

74.71 %

EPS (TTM)

₹  12.88

Sales Growth

26.16%

ROE

26.49 %

ROCE

36.20%

Profit Growth

7.84 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Search for a Ratio
Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year26.15%
3 Year25.04%
5 Year24.05%

Profit Growth

1 Year7.84%
3 Year10.11%
5 Year9.09%

ROE%

1 Year26.49%
3 Year26.48%
5 Year25.97%

ROCE %

1 Year36.2%
3 Year34.42%
5 Year32.87%

Debt/Equity

0

Price to Cash Flow

57.36

PAT Margin (%)

EPS Growth(%)

CAR %

Cost of Liabilities %

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 74.71 0.00
Sep 2020 91.16 0.00
Jun 2020 62.34 0.00
Mar 2020 62.44 0.00
Dec 2019 62.44 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The Company is Virtually Debt Free.
  • The Company has a good ROE track record of 26.48%.
  • Promoters stake has increased by 28.82% YOY.
  • The company has delivered good Income growth over the past 3 years of 25.04%.
  • The company has effective cash conversion ratio of 117.05.

 Limitations

 Looks like the company does not have any serious limitations.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2024 Mar 2025
Net Sales 568.88 576.33 646.27 1,686.60 1,764.10
Total Expenditure 421.55 409.75 473.32 1,372.80 1,402.20
Operating Profit 147.33 166.58 172.95 313.80 361.90
Other Income 32.67 3.43 2.10 7.70 2.20
Interest 5.59 9.71 7.66 16.80 18.40
Depreciation 27.50 28.57 28.43 37.40 35
Exceptional Items 0 0 0 0 0
Profit Before Tax 146.90 131.73 138.97 267.30 310.70
Tax 27.27 23.35 26.34 70.40 71.50
Profit After Tax 119.63 108.38 112.63 196.90 239.20
Adjusted EPS (Rs) 2 1.81 1.88 3.24 3.93

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Net Sales 2,427.79 3,216.70 4,101.30 4,984.90 6,288.70
Total Expenditure 1,745.24 2,415 3,262.80 3,945.60 5,110.80
Operating Profit 682.54 801.70 838.50 1,039.30 1,177.90
Other Income 90.97 67.90 173.40 34.30 49.10
Interest 29.25 23.20 27.50 26.20 54
Depreciation 113.02 120.30 125.40 134.70 136.70
Exceptional Items 0 0 0 0 0
Profit Before Tax 631.24 726.10 859 912.70 1,036.30
Provision for Tax 93.06 138.80 169.10 185.70 252.30
Net Profit 538.18 587.30 689.90 727 784
Adjusted EPS (Rs.) 8.96 9.74 11.42 11.98 12.89

Balance Sheet (All Figures are in Crores.)

Particulars Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Equity and Liabilities
Share Capital 60.07 60.30 60.40 60.70 60.80
Total Reserves 2,247.92 2,615 2,610.50 2,810.60 3,091.20
Borrowings 0 0 0 0 0
Other N/C liabilities 162.14 181 163.90 152.70 506.30
Current liabilities 436.09 574.40 667.30 994.90 1,606.90
Total Liabilities 2,906.22 3,430.70 3,502.10 4,018.90 5,265.20
Assets
Net Block 879.89 830.80 835 763.30 878
Capital WIP 11.10 13 7.20 56.10 129.40
Intangible WIP 0 0 0 0 0
Investments 231.12 454.40 520.60 649.70 1,596.20
Loans & Advances 95.09 67 87.80 103.70 107.30
Other N/C Assets 24.11 29.30 12.30 11 58.50
Current Assets 1,664.91 2,036.20 2,039.20 2,435.10 2,495.80
Total Assets 2,906.22 3,430.70 3,502.10 4,018.90 5,265.20
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Profit from operations 631.24 726.10 859 912.70 1,036.30
Adjustment 108.57 146.80 140.40 161.50 183.60
Changes in Assets & Liabilities 47.95 239.40 -259.40 354.60 -116.30
Tax Paid -78.19 -117.70 -160.10 -173.30 -185.90
Operating Cash Flow 709.58 994.60 579.90 1,255.50 917.70
Investing Cash Flow 1.13 -391.60 0.40 -412.60 -413
Financing Cash Flow -250.48 -324.60 -716.10 -614.10 -627
Net Cash Flow 460.23 278.40 -135.80 228.80 -122.30

Corporate Actions

Investors Details

PARTICULARS Dec 2019% Mar 2020% Jun 2020% Sep 2020% Mar 2025%
promoters 62.44 62.44 62.34 91.16 74.71
ca magnum holdings - - - - 74.71
ht global holdings b.v. - - - 29.08 -
ht global it solutions ho... 62.44 62.44 62.34 62.08 -
PARTICULARS Dec 2019% Mar 2020% Jun 2020% Sep 2020% Mar 2025%
investors 37.56 37.56 37.66 8.84 25.29
government of singapore - - - - 1.69
hdfc mutual fund - hdfc t... - - - - 2.25
investor education and pr... - - - - 0.74
sbi innovative opportunit... - - - - 3.54
iepf 0.56 0.56 0.58 0.59 -
societe generale - odi - - - 1.44 -
hdfc trustee company ltd - - 6.75 - -
invesco trustee private l... - - 1.64 - -
sbi magnum midcap fund 1.28 1.11 1.11 - -
t. rowe price internation... - - 2.53 - -
hdfc trustee company ltd.... - 6.73 - - -
itpl - invesco india tax ... 1.46 1.57 - - -
qualified institutional b... - 0.87 - - -
t. rowe price internation... 2.23 2.23 - - -
qualified institutional b... 0.77 - - - -

Annual Reports

Title Link
Title Link
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
 No Credit reports exist for this company.Report us
TYPE AGENCY Link
TYPE AGENCY Link
Research BOB Capital Markets Ltd.
Research Prabhudas Lilladhar
Research HDFC Securities
Research ICICI Securities Limited
Research Motilal Oswal

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY2020
Concall Q3FY25
Concall Q2FY20
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q3FY25
Presentation Q3FY19
Presentation Q2CY20

Company News

Last Updated on:
Brief about Hexaware Tech.
X