Marico
Ticker > Company >

Marico share price

Marico Ltd.

NSE: MARICO BSE: 531642 SECTOR: Edible Oil  6.88 L   6.17 K   1.05 K

734.15
+0.05 (0.01%)
NSE: Today, 02:54 PM

Price Summary

Today's High

₹ 738.95

Today's Low

₹ 731.7

52 Week High

₹ 759

52 Week Low

₹ 577.85

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 95285.63 Cr.

Enterprise Value

₹ 95297.63 Cr.

No. of Shares

129.79 Cr.

P/E

47.48

P/B

17.48

Face Value

₹ 1

Div. Yield

1.43 %

Book Value (TTM)

₹  42

CASH

₹ 127 Cr.

DEBT

₹ 139 Cr.

Promoter Holding

59.03 %

EPS (TTM)

₹  15.46

Sales Growth

8.27%

ROE

37.57 %

ROCE

44.47%

Profit Growth

42.95 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Marico Ltd.

Parachute Saffola Hair & Care LIVON NIHAR Naturals Mediker REVIVE Veggie CLEAN Studio X Kaya Youth true roots Saffola FITTIFY Gourmet SET WET keepsafe Coco Soul Just Herbs Beardo Pure Sense Gardenia

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year8.27%
3 Year0.36%
5 Year5.31%

Profit Growth

1 Year42.95%
3 Year9.84%
5 Year8.88%

ROE%

1 Year37.57%
3 Year34.37%
5 Year35.87%

ROCE %

1 Year44.47%
3 Year42.45%
5 Year43.24%

Debt/Equity

0.0297

Price to Cash Flow

83

Interest Cover Ratio

83.3478

CFO/PAT (5 Yr. Avg.)

0.892368551178507

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2025 59.03 2.03
Mar 2025 59.05 0.13
Dec 2024 59.11 0.13
Sep 2024 59.20 0.13
Jun 2024 59.28 0.13
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company has been maintaining healthy ROE of 34.3658% over the past 3 years.
  • Company has been maintaining healthy ROCE of 42.4506333333333% over the past 3 years.
  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 83.3478.
  • The company has an efficient Cash Conversion Cycle of -7.807 days.
  • Company has a healthy liquidity position with current ratio of 3.1189.
  • The company has a high promoter holding of 59.03%.

 Limitations

  • The company has shown a poor profit growth of 9.83505571445047% for the Past 3 years.
  • The company has shown a poor revenue growth of 0.358708126909368% for the Past 3 years.
  • Promoter pledging has increased from 0.130715923005916% to 2.03% in 1 quarter.
  • The company is trading at a high PE of 47.48.
  • The company is trading at a high EV/EBITDA of 37.957.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 1886 1860 1965 1870 2281
Total Expenditure 1458 1515 1601 1558 1832
Operating Profit 428 345 364 312 449
Other Income 18 302 122 149 474
Interest 5 7 6 5 5
Depreciation 28 28 29 38 30
Exceptional Items 0 0 0 0 0
Profit Before Tax 413 612 451 418 888
Tax 102 83 75 93 111
Profit After Tax 311 529 376 325 777
Adjusted EPS (Rs) 2.41 4.1 2.91 2.52 6.02

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 6337 7500 7478 7002 7581
Total Expenditure 5186 6317 6174 5610 6137
Operating Profit 1151 1183 1304 1392 1444
Other Income 349 357 333 149 596
Interest 22 30 36 32 23
Depreciation 107 97 109 107 123
Exceptional Items -60 0 0 0 0
Profit Before Tax 1311 1413 1492 1402 1894
Tax 205 250 313 324 353
Net Profit 1106 1163 1179 1078 1541
Adjusted EPS (Rs.) 8.57 9.02 9.14 8.36 11.95

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 129 129 129 129 129
Total Reserves 2906 2920 3548 3468 4634
Borrowings 0 0 0 0 0
Other N/C liabilities -61 -82 -27 67 123
Current liabilities 1332 1359 1321 1277 1152
Total Liabilities 4306 4326 4971 4941 6038
Assets
Net Block 658 646 689 721 755
Capital WIP 14 27 32 38 33
Intangible WIP 0 0 0 0 0
Investments 715 731 1250 1378 1320
Loans & Advances 97 95 110 137 321
Other N/C Assets 24 23 23 102 16
Current Assets 2798 2804 2867 2565 3593
Total Assets 4306 4326 4971 4941 6038
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 1311 1413 1492 1402 1894
Adjustment -115 -177 -138 54 -359
Changes in Assets & Liabilities 611 -327 -93 -160 -39
Tax Paid -243 -253 -259 -252 -348
Operating Cash Flow 1564 656 1002 1044 1148
Investing Cash Flow -583 626 -346 167 -681
Financing Cash Flow -992 -1267 -676 -1194 -455
Net Cash Flow -11 15 -20 17 12

Corporate Actions

Investors Details

PARTICULARS Jun 2024% Sep 2024% Dec 2024% Mar 2025% Jun 2025%
promoters 59.28 59.20 59.11 59.05 59.03
anandita arjun kothari 0.08 0.08 0.08 0.08 0.08
anjali r mariwala 1.06 0.99 0.95 0.90 0.90
archana h mariwala 1.31 1.31 1.31 1.31 1.31
chaitanya jaikishan panch... - - - 0.03 0.03
harsh c mariwala 2.17 2.17 2.17 2.17 2.17
harsh c mariwala with lat... - 11.11 11.11 11.11 11.10
harsh c mariwala with lat... - 11.11 11.11 11.11 11.10
harsh c mariwala with lat... - 11.11 11.11 11.11 11.10
harsh c mariwala with lat... - 11.11 11.11 11.11 11.10
late kishore v mariwala - 0.20 0.20 0.20 0.20
malika chirayu amin 0.14 0.14 0.13 0.13 0.13
pallavi jaikishan panchal... 0.14 0.14 0.14 0.09 0.09
paula r mariwala 0.96 0.96 0.96 0.96 0.96
rajen k mariwala 0.59 0.59 0.56 0.56 0.56
rajvi h mariwala 2.19 2.19 2.19 2.19 2.19
ravindra k mariwala - - 1.73 1.73 1.73
rishabh mariwala with pr... 0.42 0.42 0.42 0.42 0.42
rishabh h mariwala 1.93 1.93 1.93 1.93 1.93
rishabh mariwala with pri... 0.42 0.42 0.42 0.42 0.42
sharrp ventures capital p... - - 1.41 1.41 1.41
taarika rajen mariwala 0.08 0.08 0.08 0.08 0.08
yogesh jaikishan panchal - - - 0.03 0.03
ravindra.k.mariwala 1.73 1.73 - - -
harsh c mariwala with kis... 11.11 - - - -
harsh c mariwala with kis... 11.11 - - - -
harsh c mariwala with kis... 11.11 - - - -
harsh c mariwala with kis... 11.11 - - - -
kishore v mariwala 0.20 - - - -
PARTICULARS Jun 2024% Sep 2024% Dec 2024% Mar 2025% Jun 2025%
investors 40.72 40.80 40.89 40.95 40.97
first sentier investors i... - - - - 1.15
government pension fund g... 1.19 - 1.03 1.04 1.24
hdfc mutual fund - - 1.65 1.82 1.85
investor education and pr... 0.01 0.01 - 0.01 0.01
life insurance corporatio... 4.51 4.52 4.45 4.34 2.69
llp 0.04 0.03 0.04 0.03 0.03
quant mutual fund - - 1.15 1.13 1.39
first sentier investors i... 2.64 2.64 1.77 1.15 -
investor education and pr... - - 0.01 - -
hdfc mutual fund - hdfc m... - 1.10 - - -
quant mutual fund - quant... 1.05 1.05 - - -

Annual Reports

Title Link
Title Link
Annual Report 2024
Annual Report 2023
Annual Report 2023
Annual Report 2021
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
TYPE AGENCY Link
TYPE AGENCY Link
Research Geojit
Research Way 2 Wealth
Research BOB Capital Market
Research BOB Capital Market
Research Way2Wealth
Research Way2Wealth
Research BOB Capital Market
Research Way2Wealth
Research BOB Capital Market
Research Way2Wealth
Research BOB Capital Market
Research way2wealth
Research Way2Wealth
Research Way2Wealth
Research Way2Wealth
Research Way2Wealth
Research IDBI Capital
Research Way2Wealth
Research IDBI Capital
Research Way2Wealth
Research IDBI Capital
Research IDBI Capital
Research Geojit BNP Paribas
Research ICICI Securities Limited
Research Prabhudas Lilladhar
Research HDFC Securities

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY24
Concall Q4FY23
Concall Q4FY20
Concall Q3FY25
Concall Q3FY24
Concall Q3FY23
Concall Q3FY20
Concall Q2FY25
Concall Q2FY24
Concall Q2FY21
Concall Q1FY25
Concall Q1FY24
Concall Q1FY23
Concall Q1FY21
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY24
Presentation Q4FY24
Presentation Q2FY24
Presentation Q2FY21
Presentation Q1FY20
Presentation Q3FY20

Additional Resources & References

Company News

Last Updated on:
Brief about Marico
X