Ticker > Company >

SamvardhanaMotherson share price

Samvardhana Motherson International Ltd.

NSE: MOTHERSON BSE: 517334 SECTOR: Auto Ancillary  495k   3k   1k

154.00
-1.10 (-0.71%)
BSE: Today, 04:01 PM

Price Summary

Today's High

₹ 154.4

Today's Low

₹ 150

52 Week High

₹ 217

52 Week Low

₹ 107.3

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

108358.94 Cr.

Enterprise Value

112572.64 Cr.

No. of Shares

703.63 Cr.

P/E

68.71

P/B

2.89

Face Value

₹ 1

Div. Yield

0.55 %

Book Value (TTM)

₹  53.28

CASH

153 Cr.

DEBT

4366.7 Cr.

Promoter Holding

58.13 %

EPS (TTM)

₹  2.24

Sales Growth

13.46%

ROE

2.98 %

ROCE

3.76%

Profit Growth

20.09 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year13.46%
3 Year35.09%
5 Year3.6%

Profit Growth

1 Year20.09%
3 Year21.93%
5 Year3.01%

ROE%

1 Year2.98%
3 Year3.25%
5 Year4.24%

ROCE %

1 Year3.76%
3 Year3.69%
5 Year4.75%

Debt/Equity

0.1368

Price to Cash Flow

97.57

Interest Cover Ratio

5.3768

CFO/PAT (5 Yr. Avg.)

0.980441446965052

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 58.13 2.42
Dec 2024 58.13 2.42
Sep 2024 58.13 2.42
Jun 2024 60.36 1.98
Mar 2024 60.36 2.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 69.4499397363983% for the Past 3 years.
  • The company has shown a good revenue growth of 35.0912104988046% for the Past 3 years.
  • The company has an efficient Cash Conversion Cycle of 37.9694 days.
  • The company has a high promoter holding of 58.13%.

 Limitations

  • Company has a poor ROE of 3.24816666666667% over the past 3 years.
  • Company has a poor ROCE of 3.68826666666667% over the past 3 years
  • The company is trading at a high PE of 68.71.
  • The company is trading at a high EV/EBITDA of 45.4049.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 2366.22 2482.95 2573.76 2408.66 2721.45
Total Expenditure 2111.17 2125.19 2269.65 2209.47 2375.69
Operating Profit 255.05 357.76 304.11 199.19 345.76
Other Income 325.77 22.03 533.25 159.56 559.32
Interest 63.76 70.14 84.06 90.57 102.63
Depreciation 81.08 85.94 88.75 89.51 92.05
Exceptional Items 0 0 0 0 0
Profit Before Tax 435.98 223.71 664.55 178.67 710.4
Tax 41.81 55.76 22.54 57.09 64.95
Profit After Tax 394.17 167.95 642.01 121.58 645.45
Adjusted EPS (Rs) 0.58 0.25 0.91 0.17 0.92

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 3985 3669.2 5416.3 7972.7 9046
Total Expenditure 3430.4 3228.5 4743 7051.1 7907.6
Operating Profit 554.6 440.7 673.3 921.6 1138.4
Other Income 379.6 110.4 639.9 390.1 553.2
Interest 32.1 89.7 141.1 157.5 256.4
Depreciation 231.3 198.3 204.2 258.2 313
Exceptional Items 0 -20 -48.1 0 0
Profit Before Tax 670.8 243.1 919.8 896 1122.2
Tax 132.3 49.1 120.2 110 178.3
Net Profit 898.8 520.7 1163.8 786 943.9
Adjusted EPS (Rs.) 1.14 0.41 1.18 1.16 1.39

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 315.8 315.8 451.8 677.6 677.6
Total Reserves 5928.6 6427.2 30479.2 30759.5 31251
Borrowings 1191.5 3426.5 4521.3 2872.9 3607.7
Other N/C liabilities 132.7 67.9 147.9 186.7 256.2
Current liabilities 1589.3 2419 2143.1 4419.7 2567.6
Total Liabilities 9157.9 13502.8 37743.3 38916.4 38360.1
Assets
Net Block 1853.5 1675.9 1293 1915.7 2155
Capital WIP 90.3 28.1 53.8 65.8 248.3
Intangible WIP 0 0 0 0 5.1
Investments 4681.8 5584.9 30385.7 30745.6 31251.6
Loans & Advances 110.3 2402.1 2190.1 108.3 314.1
Other N/C Assets 93.9 1938.8 636.7 532.9 646.3
Current Assets 2328.1 1873 3184 5548.1 3739.7
Total Assets 9157.9 13502.8 37743.3 38916.4 38360.1
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 1161.4 682.8 1404.4 896 1122.2
Adjustment -12.8 274.5 -201 147.6 78.2
Changes in Assets & Liabilities 145.8 -490.9 -583.2 -569.8 125.6
Tax Paid -258.2 -126.3 -251.9 -130.8 -215.4
Operating Cash Flow 1036.2 340.1 368.3 343 1110.6
Investing Cash Flow -46.9 -3696.4 908.9 -450.6 873.3
Financing Cash Flow -892.6 3413 -939.3 -303.5 -2050.7
Net Cash Flow 96.7 56.7 337.9 -411.1 -66.8

Corporate Actions

Investors Details

PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
promoters 60.36 60.36 58.13 58.13 58.13
advance technologies and ... 0.96 0.96 0.93 0.93 0.93
geeta soni 0.34 0.34 0.33 0.32 0.32
geeta soni jointly laksh... - - - - 0.28
h k wiring systems, limit... 0.17 0.17 0.16 0.16 0.16
laksh vaaman sehgal - - - - 0.01
motherson engineering res... 1.64 1.65 1.59 1.59 1.59
nilu mehra 0.23 - - 0.22 0.22
radha rani holdings pte l... 7.62 7.62 7.33 7.33 7.33
shri sehgals trustee comp... - - - - 11.68
shri sehgals trustee comp... - - - - 13.22
sumitomo wiring systems l... 9.72 9.72 9.37 9.37 9.37
vidhi sehgal 0.54 0.54 0.52 0.52 0.53
vivek chaand sehgal 12.97 12.97 12.49 12.49 12.49
late smt. renu shegal - - - 0.01 -
renu alka sehgal trust(la... - - - 11.96 -
shri sehgals trustee comp... - - 13.22 13.22 -
late smt. renu sehgal - - 0.01 - -
nilu mehra - 0.23 0.22 - -
renu alka sehgal trust (l... - 12.41 11.96 - -
renu sehgal 0.01 0.01 - - -
shri sehgals trustee comp... 13.73 13.73 - - -
arvind soni 0.02 - - - -
renu alka sehgal 12.41 - - - -
PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
investors 39.64 39.64 41.87 41.87 41.87
dsp regular saving fund - - - - 1.60
icici prudential life ins... 1.24 - - - 1.07
icici prudential midcap f... - 1.15 - - 2.18
investor education and pr... - - - - 0.02
nippon life india trustee... - - - - 2.19
quant mutual fund -ouant ... - - - - 2.24
sbi arbitrage opportunite... - - - - 2.44
dsp value fund - - - 1.35 -
icici prudential nifty au... - - - 1.96 -
investor education and pr... 0.02 0.02 0.02 0.02 -
kotak equity hybrid - - - 1.07 -
nippon life india trustee... - - - 2.03 -
quant mutual fund-quant b... - - - 2.24 -
sbi arbitrage opportuniti... - - - 1.42 -
dsp equity savings fund 1.65 - 1.31 - -
icici prudential flexicap... - - 1.63 - -
kotak mahindra trustee co... - - 1.81 - -
nippon life india trustee... - 2.11 2.02 - -
quant mutual fund - quant... - - 2.24 - -
sbi blue chip fund - - 1.34 - -
dsp regular savings fund - 1.46 - - -
kotak mahindra trustee co... - 2.05 - - -
quant mutual fund-quant e... - 2.11 - - -
icici prudential business... 1.68 - - - -
kotak mahindra trustee co... 2.24 - - - -
nippon life india trustee... 2.20 - - - -
quant mutual fund - quant... 1.13 - - - -

Annual Reports

Title Action
Annual Report 2024
Annual Report 2023
Annual Report 2022
Annual Report 2021
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY ACTION
Credit ICRA
Credit CRISIL
Credit ICRA
Credit CRISIL
Credit ICRA
Credit FITCH
Credit ICRA
Credit CRISIL
Credit FITCH
Credit ICRA
Credit FITCH
Credit CRISIL
Credit ICRA
Credit FITCH
Credit FITCH
Credit FITCH
Credit CARE RATINGS
Credit CRISIL
Credit ICRA
TYPE AGENCY ACTION
Research Geojit
Research Chola Wealth Direct
Research Chola Wealth Direct
Research Edelweiss
Research Chola Wealth Direct
Research Edelweiss
Research Chola Wealth Direct
Research Edelweiss
Research Edelweiss
Research Chola Wealth Direct
Research Edelweiss
Research Edelweiss
Research Chola Wealth Direct
Research ICICI Securities Limited
Research Chola Wealth Direct
Research Motilal Oswal
Research Prabhudas Lilladhar
Research Geojit BNP Paribas

Concalls & Presentations

TYPE QUARTER ACTION
Concall Q4FY24
Concall Q4FY23
Concall Q3FY25
Concall Q3FY24
Concall Q2FY24
Concall Q1FY25
Concall Q1FY24
Concall Q1FY20
TYPE QUARTER ACTION
Presentation Q4FY23
Presentation Q4FY23
Presentation Q4FY22
Presentation Q4FY21
Presentation Q4FY20
Presentation Q3FY24
Presentation Q3FY22
Presentation Q3FY21
Presentation Q2FY24
Presentation Q2FY22
Presentation Q2FY21
Presentation Q1FY25
Presentation Q1FY24
Presentation Q1FY22
Presentation Q1FY21
Presentation Q1FY20
Presentation FY2024
Presentation FY2024

Company News

SamvardhanaMotherson Stock Price Analysis and Quick Research Report. Is SamvardhanaMotherson an attractive stock to invest in?

.

 

The Indian Auto Industry comes in the top 5 largest auto industries of the world. India is also a prominent auto exporter and has strong export growth expectations for the near future. The support from the government is providing the auto companies with a boost needed in their development. But will it sustain?
We can look into more details and dig a little deeper into the analysis of the stock of this sector. Let’s look at how SamvardhanaMotherson is performing and if it is the right time to buy the stock of SamvardhanaMotherson with detailed analysis.

  • The mainstream of revenue for Auto Sector is their sales, SamvardhanaMotherson has reported decent sales growth of 13.4622 % and in the latest quarter sales was Rs 2721.45 Cr. To judge whether the company’s inventory is being sold or not and the sales picture is true, inventory turnover ratio plays a major role, which is 9.1898 times for SamvardhanaMotherson . It is managing its inventory poorly .
     
  • SamvardhanaMotherson reported Profit growth of 20.0891 % over the year, where the latest year profit is Rs 943.9 Cr compared to the previous year of Rs 786 Cr. The new permits by governments and increasing demand will lead to an increase in profits in the coming year.
     
  • The operating profit of SamvardhanaMotherson in the latest quarter is Rs 345.76 Cr. It helps in measuring the company’s operating performance which is used to make financing decisions.
     
  • SamvardhanaMotherson has a poor ROE of 2.9792 %. The ROE is an important financial parameter because Auto companies work with high equity investments. Also, they have to take huge debt to incur the research and manufacturing work so their Debt to Equity ratio should be evaluated. SamvardhanaMotherson has a low Debt to Equity ratio of 0.1368.
     
  • SamvardhanaMotherson pays a dividend of 0.8 Rs per share. It tells us that a company likes to share profits with its shareholders. The dividend yield is low at 0.5519 %.
     
  • The share of promoter in SamvardhanaMotherson is high at 58.13 %, where the pledging is 2.42 %.
     
  • What the market is willing to pay for the company for its earnings can be determined by PE multiple. Current PE of SamvardhanaMotherson is 68.7176512582545 compared to the 5 year average PE of 116.903276011797 .
     
  • Share Price: - The current share price of SamvardhanaMotherson is Rs 154.01. One can use valuation calculators of ticker to know if SamvardhanaMotherson share price is undervalued or overvalued.
Last Updated on:
Brief about SamvardhanaMotherson
X