Ticker > Company >

Keystone Realtors share price

Keystone Realtors Ltd

NSE: RUSTOMJEE BSE: 543669 SECTOR: Construction - Real Estate  20k   12   4

558.00
+0.45 (0.08%)
BSE: 13 Jun 04:01 PM

Price Summary

Today's High

₹ 565.05

Today's Low

₹ 546.9

52 Week High

₹ 799.95

52 Week Low

₹ 484

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

7032.46 Cr.

Enterprise Value

7575.68 Cr.

No. of Shares

12.6 Cr.

P/E

75.25

P/B

2.78

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  201.03

CASH

198.42 Cr.

DEBT

741.64 Cr.

Promoter Holding

78.35 %

EPS (TTM)

₹  7.41

Sales Growth

208.01%

ROE

7.1 %

ROCE

8.11%

Profit Growth

2.2 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year208.01%
3 Year10.23%
5 Year23.51%

Profit Growth

1 Year2.2%
3 Year269.1%
5 Year117.57%

ROE%

1 Year7.1%
3 Year13.22%
5 Year8.64%

ROCE %

1 Year8.11%
3 Year9.83%
5 Year8.88%

Debt/Equity

0.4532

Price to Cash Flow

30.78

Interest Cover Ratio

5.5898

CFO/PAT (5 Yr. Avg.)

1.70659022535051

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 78.35 0.00
Dec 2024 78.35 0.00
Sep 2024 78.35 0.00
Jun 2024 78.36 0.00
Mar 2024 86.70 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 269.098814329532% for the Past 3 years.
  • Company has a healthy liquidity position with current ratio of 2.5754.
  • The company has a good cash flow management; CFO/PAT stands at 1.70659022535051.
  • The company has a high promoter holding of 78.35%.

 Limitations

  • The company has shown a poor revenue growth of 10.2256968681952% for the Past 3 years.
  • The company is trading at a high PE of 75.25.
  • The company is trading at a high EV/EBITDA of 37.0658.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 113.96 127.98 62.99 34.68 324.98
Total Expenditure 113.39 123.32 84.48 65.78 297.49
Operating Profit 0.57 4.66 -21.49 -31.1 27.49
Other Income 48.96 43.18 53.93 45.99 62.02
Interest 17.94 13.64 11.67 9.94 8.17
Depreciation 2.39 2.3 2.38 2.53 5.06
Exceptional Items 0 0 0 0 0
Profit Before Tax 29.2 31.9 18.39 2.42 76.28
Tax 5.95 8.34 4.79 0.77 21.33
Profit After Tax 23.25 23.56 13.6 1.65 54.95
Adjusted EPS (Rs) 2.04 1.87 1.08 0.13 4.36

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024
Net Sales 602.1 754.51 851.36 328.06 1010.45
Total Expenditure 549.74 704.34 741.96 256.65 967.52
Operating Profit 52.36 50.17 109.4 71.41 42.93
Other Income 43.35 45.41 74.71 88.35 140.73
Interest 59.79 66.25 24.65 9.48 31.64
Depreciation 2.74 1.72 3.38 4.31 6.8
Exceptional Items 0 0 0 0 0
Profit Before Tax 33.18 27.61 156.08 145.97 145.22
Provision for Tax 23.98 25.39 36.02 36.74 33.59
Net Profit 9.2 2.22 120.06 109.23 111.63
Adjusted EPS (Rs.) 3709.68 895.16 12 9.59 9.8

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 100.03 100.03 100.03 113.88 113.89
Total Reserves 347.62 349.29 608.19 1401.27 1539.22
Borrowings 0.05 0.53 59.19 0.73 523.1
Other N/C liabilities -76.2 -67.53 171.81 159.28 182.1
Current liabilities 1884.03 1911.88 1606.9 1663.16 1101.89
Total Liabilities 2255.53 2294.2 2546.12 3338.32 3460.2
Assets
Net Block 20.06 20.81 23.11 28.87 40.12
Capital WIP 0.33 0.19 0 0 0
Intangible WIP 0 0 0 0 0
Investments 160.45 214.98 546.72 583.66 416.57
Loans & Advances 32.61 8.32 118.79 119.06 152.86
Other N/C Assets 33.52 14.59 26.25 20.14 12.83
Current Assets 2008.56 2035.31 1831.25 2586.59 2837.82
Total Assets 2255.53 2294.2 2546.12 3338.32 3460.2
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024
Profit from operations 33.18 27.61 156.08 145.97 145.22
Adjustment 75.67 91.33 10.01 -11.18 -63.03
Changes in Assets & Liabilities 60.76 3.05 -133.96 4.78 181.3
Tax Paid -9.37 -19.27 -17.59 -44.24 -35.02
Operating Cash Flow 160.24 102.72 14.54 95.33 228.47
Investing Cash Flow 14.68 -33.18 -108.21 -90.5 -839.99
Financing Cash Flow -203.19 -58.87 1.77 274.84 429.38
Net Cash Flow -28.27 10.67 -91.9 279.67 -182.14

Corporate Actions

Investors Details

PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
promoters 86.70 78.36 78.35 78.35 78.35
boman rustom irani 42.03 37.99 37.99 37.99 37.99
chandresh dinesh mehta 21.02 18.98 18.98 18.97 18.97
chandresh mehta family tr... 0.02 0.02 0.02 0.02 0.02
dreamz dwellers llp 2.55 2.30 2.30 2.30 2.30
kinjal chandresh mehta - 0.01 0.01 0.01 0.01
neepa vikram shah - 0.01 0.01 0.01 0.01
percy chowdhry family tru... 0.02 - - - 0.02
percy sorabji chowdhry - - - - 18.99
viking trust 0.04 0.04 0.04 0.04 0.04
percy sorabji chowdhry 21.02 19.00 19.00 18.99 -
percy sorabji chowdhry tr... - 0.02 0.02 0.02 -
PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
investors 13.30 21.64 21.65 21.65 21.65
abu dhabi investment auth... - 1.16 1.27 1.28 1.21
aditya birla sun life ins... - 1.27 1.50 1.52 1.55
ananta capital ventures f... - 1.20 1.20 1.20 1.20
hdfc capital affordable r... - - - 1.19 1.19
quant mutual fund - quant... 2.97 4.88 4.94 4.94 4.93
sbi life insurance co. lt... 1.46 2.96 3.02 3.16 3.45
tata mutual fund - tata s... 2.40 2.17 2.17 2.17 2.17
hdfc capital aif-3-hdfc c... 1.32 1.19 1.19 - -

Annual Reports

Title Action
No Annual reports exist for this company.Report us

Ratings & Research Reports

TYPE AGENCY ACTION
No Credit reports exist for this company.Report us
TYPE AGENCY ACTION
No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER ACTION
Concall Q4FY24
Concall Q4FY23
Concall Q4FY23
Concall Q3FY25
Concall Q3FY24
Concall Q1FY25
TYPE QUARTER ACTION
Presentation Q4FY24
Presentation Q1FY24
Presentation 9MFY24

Company News

Keystone Realtors Stock Price Analysis and Quick Research Report. Is Keystone Realtors an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Keystone Realtors stock price today is Rs 559.45. Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Keystone Realtors . 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Keystone Realtors has a PE ratio of 75.449432898623 which is high and comparatively overvalued .

  • Share Price: - The current share price of Keystone Realtors is Rs 559.45. One can use valuation calculators of ticker to know if Keystone Realtors share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Keystone Realtors has ROA of 3.284 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Keystone Realtors has a Current ratio of 2.5754 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Keystone Realtors has a ROE of 7.0984 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Keystone Realtors has a Debt to Equity ratio of 0.4532 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Keystone Realtors has reported revenue growth of 208.0077 % which is fair in relation to its growth and performance. 

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Keystone Realtors for the current financial year is 4.2486021079717 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Keystone Realtors is Rs 0 and the yield is 0 %.

  • Earnings Per Share: - It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Keystone Realtors is Rs 7.4149 . The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Keystone Realtors in Ticker for free. Also, one can get the intrinsic value of Keystone Realtors by using Valuation Calculators, which are available with a Finology ONE subscription. 

Last Updated on:
Brief about Keystone Realtors
X