Sundrop Brands
Ticker > Company >

Sundrop Brands share price

Sundrop Brands Ltd.

NSE: SUNDROP BSE: 500215 SECTOR: Edible Oil  139k   378   22

873.20
-0.55 (-0.06%)
BSE: 13 Jun 04:01 PM

Price Summary

Today's High

₹ 908.95

Today's Low

₹ 869.55

52 Week High

₹ 1151.2

52 Week Low

₹ 665

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 3291.69 Cr.

Enterprise Value

₹ 3315.5 Cr.

No. of Shares

3.77 Cr.

P/E

0

P/B

2.29

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  381.31

CASH

₹ 9.69 Cr.

DEBT

₹ 33.5 Cr.

Promoter Holding

33.92 %

EPS (TTM)

₹  -29.37

Sales Growth

-10.64%

ROE

1.97 %

ROCE

2.99%

Profit Growth

-35.63 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Sundrop Brands Ltd.

Sundrop Oils ACT II Popcorn Crystal ACT II Nachoz DIET POP Sundrop Popz Sundrop Pnutz ACT II Bakes Sundrop Peanut Butter

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-10.64%
3 Year-5.26%
5 Year-1.64%

Profit Growth

1 Year-35.63%
3 Year-31.73%
5 Year-22.24%

ROE%

1 Year1.97%
3 Year3.73%
5 Year5.54%

ROCE %

1 Year2.99%
3 Year5.21%
5 Year7.37%

Debt/Equity

0.0671

Price to Cash Flow

53.85

Interest Cover Ratio

5.4778

CFO/PAT (5 Yr. Avg.)

1.40406000382855

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 33.92 0.00
Dec 2024 51.77 0.00
Sep 2024 51.77 0.00
Jun 2024 51.77 0.00
Mar 2024 51.77 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has significantly decreased its debt by 18.5 Cr.
  • Company is virtually debt free.
  • Company’s PEG ratio is 0.834307681259611.
  • The company has an efficient Cash Conversion Cycle of 38.7377 days.
  • Company has a healthy liquidity position with current ratio of 2.0502.

 Limitations

  • The company has shown a poor profit growth of -31.729679068359% for the Past 3 years.
  • The company has shown a poor revenue growth of -5.26066826667104% for the Past 3 years.
  • Company has a poor ROE of 3.7325915487034% over the past 3 years.
  • The company is trading at a high PE of 0.
  • The company is trading at a high EV/EBITDA of 133.599.
  • Promoter stake has been decreased from 51.77% to 33.92%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 178.17 180.43 205.62 207.88 199.02
Total Expenditure 173.18 174.69 199.85 194.52 201.25
Operating Profit 4.99 5.74 5.77 13.36 -2.23
Other Income 0.13 0.37 0.16 0.47 0.84
Interest 0.47 0.74 0.48 0.23 0.15
Depreciation 5.1 5.21 5.38 5.38 6.08
Exceptional Items 2.68 0 0 -3.78 -142.97
Profit Before Tax 2.23 0.16 0.07 4.44 -150.59
Tax 0.59 0.07 0.04 1.31 -36.62
Profit After Tax 1.64 0.09 0.03 3.13 -113.97
Adjusted EPS (Rs) 0.67 0.04 0.01 1.28 -30.23

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 835.08 891.69 915.97 848.48 758.23
Total Expenditure 777.04 835.79 862.53 804.19 727
Operating Profit 58.04 55.9 53.44 44.29 31.23
Other Income 3.55 5.89 2.68 0.54 2.61
Interest 1.84 1.83 2.48 3.22 2.92
Depreciation 18.84 18 20.37 21.23 20.52
Exceptional Items 0 0 2.01 0 2.68
Profit Before Tax 40.91 41.95 35.29 20.37 13.08
Tax 6.99 11.65 9.21 5.39 3.44
Net Profit 33.92 30.3 26.08 14.98 9.64
Adjusted EPS (Rs.) 13.92 12.43 10.7 6.15 3.96

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 24.37 24.37 24.37 24.37 24.37
Total Reserves 383.16 409.57 435.78 461.38 474.81
Borrowings 3.76 0 0 0 0
Other N/C liabilities 25.23 25.1 25.23 25.5 25.4
Current liabilities 74.53 90.44 136.84 134.16 124.42
Total Liabilities 511.04 549.49 622.22 645.41 649
Assets
Net Block 203.92 286.67 291.37 296.55 311.47
Capital WIP 54.99 7.83 10.14 26.09 29.66
Intangible WIP 0 0 0 0 0
Investments 18.52 18.41 22.82 22.82 22.82
Loans & Advances 29.21 24.93 29.82 32.33 29.96
Other N/C Assets 0 0 0 0 0
Current Assets 204.4 211.64 268.07 267.62 255.08
Total Assets 511.04 549.49 622.22 645.41 649
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 40.91 41.95 35.29 20.37 13.08
Adjustment 16.09 23.68 18.51 24.75 20.71
Changes in Assets & Liabilities -1.17 7.25 -73.35 -16.59 24.7
Tax Paid -11.82 -10.2 -9.3 -6.16 2.63
Operating Cash Flow 44.02 62.68 -28.84 22.38 61.12
Investing Cash Flow -44.88 -44.14 -12.28 -42.4 -37.13
Financing Cash Flow 0.58 -13.08 34.26 21.96 -18.93
Net Cash Flow -0.28 5.46 -6.87 1.94 5.06

Corporate Actions

Investors Details

PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
promoters 51.77 51.77 51.77 51.77 33.92
cag tech mauritius limite... 51.77 51.77 51.77 51.77 33.92
PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
investors 48.23 48.23 48.23 48.23 66.08
bharti (rbm) holdings pri... - - - - 5.08
bharti (rm) holdings priv... - - - - 5.08
bharti (sbm) holdings pri... - - - - 8.13
bharti satya trustees pri... - - - - 2.03
dmpl india limited - - - - 14.39
investor education and pr... - - - 0.83 0.53
m3 investment private lim... 2.79 2.79 2.79 2.79 1.81
rekha jhunjhunwala 3.59 7.34 7.03 3.49 4.94
tata mutual fund - tata s... - 7.31 7.31 7.31 4.73
viral amal parikh - 3.55 3.56 3.55 1.58
estate of late mr. rakesh... - - - 3.54 -
investor education and pr... 0.80 0.80 0.83 - -
pari washington india mas... 7.22 - - - -
pari washington investmen... 3.38 - - - -
rekha rakesh jhunjhunwala... 3.90 - - - -
tata mutual fund - tata h... 7.33 - - - -

Annual Reports

Title Action
Annual Report 2023
Annual Report 2022
Annual Report 2021
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY ACTION
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit ICRA
Credit CRISIL
Credit CRISIL
TYPE AGENCY ACTION
Research Way2Wealth
Research Way2Wealth
Research Way2Wealth

Concalls & Presentations

TYPE QUARTER ACTION
Concall Q3FY24
Concall Q3FY22
Concall Q2FY25
Concall Q2FY24
Concall Q2FY20
Concall Q1FY24
TYPE QUARTER ACTION
Presentation Q4FY22
Presentation Q4FY21
Presentation Q3FY24
Presentation Q2FY24
Presentation Q2FY23
Presentation Q2FY23
Presentation Q2FY22
Presentation Q1FY23
Presentation Q1FY22

Company News

Last Updated on:
Brief about Sundrop Brands
X