Ticker > Company >

Varun Beverages share price

Varun Beverages Ltd.

NSE: VBL BSE: 540180 SECTOR: Consumer Food  668k   3k   858

470.35
-5.95 (-1.25%)
BSE: 13 Jun 04:01 PM

Price Summary

Today's High

₹ 472.5

Today's Low

₹ 465.2

52 Week High

₹ 682.84

52 Week Low

₹ 419.4

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

159068.46 Cr.

Enterprise Value

157841.29 Cr.

No. of Shares

338.19 Cr.

P/E

62.89

P/B

9.24

Face Value

₹ 2

Div. Yield

0.21 %

Book Value (TTM)

₹  50.91

CASH

2058.71 Cr.

DEBT

831.54 Cr.

Promoter Holding

60.23 %

EPS (TTM)

₹  7.48

Sales Growth

13.58%

ROE

19.66 %

ROCE

23.43%

Profit Growth

30.72 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Varun Beverages Ltd.

Sting Pepsi Pepsi Black Mountain Dew Evervess Tropicana Mirinda 7up Lipton Ice tea Nimbooz Aquafina Aquavess Gatorade Creambell Slice Duke's Soda Quaker Oat Milk Ole

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year13.58%
3 Year29.57%
5 Year20.64%

Profit Growth

1 Year30.72%
3 Year67.99%
5 Year38.92%

ROE%

1 Year19.66%
3 Year24.5%
5 Year18.18%

ROCE %

1 Year23.43%
3 Year23.58%
5 Year17.72%

Debt/Equity

0.0503

Price to Cash Flow

53.61

Interest Cover Ratio

9.682

CFO/PAT (5 Yr. Avg.)

1.32631829919898

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 60.23 0.04
Dec 2024 60.20 0.04
Sep 2024 62.66 0.04
Jun 2024 62.66 0.04
Mar 2024 62.91 0.04
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 67.9854442568052% for the Past 3 years.
  • The company has shown a good revenue growth of 29.5728957454028% for the Past 3 years.
  • The company has significantly decreased its debt by 3928.564 Cr.
  • Company has been maintaining healthy ROE of 24.5009666666667% over the past 3 years.
  • Company has been maintaining healthy ROCE of 23.5841333333333% over the past 3 years.
  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 9.682.
  • The Company has been maintaining an effective average operating margins of 20.1792% in the last 5 years.
  • The company has an efficient Cash Conversion Cycle of 16.7503 days.
  • Company has a healthy liquidity position with current ratio of 2.4562.
  • The company has a good cash flow management; CFO/PAT stands at 1.32631829919898.
  • The company has a high promoter holding of 60.23%.

 Limitations

  • The company is trading at a high PE of 62.89.
  • The company is trading at a high EV/EBITDA of 37.1032.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 3446.15 5801.59 3086.84 2014.03 4052.53
Total Expenditure 2625.25 4063 2285.88 1690.9 3042.21
Operating Profit 820.89 1738.59 800.96 323.13 1010.32
Other Income 32.61 67.25 100.18 153.9 59.8
Interest 83.96 103.17 98.64 63.89 7.8
Depreciation 139.46 166.81 157.31 154.33 165.01
Exceptional Items 0 0 0 0 0
Profit Before Tax 630.09 1535.86 645.19 258.8 897.31
Tax 160.82 385.73 152.85 50.18 219.25
Profit After Tax 469.27 1150.14 492.34 208.62 678.06
Adjusted EPS (Rs) 1.44 3.54 1.52 0.62 2.01

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Net Sales 4876.45 6595.74 10595.83 12632.83 14348.6
Total Expenditure 4016.47 5415.34 8415.83 9648.02 10661.09
Operating Profit 859.98 1180.4 2180 2984.8 3687.51
Other Income 71.99 57.64 143.76 146.14 353.94
Interest 249.95 156.69 156.12 244.45 353.6
Depreciation 412.82 399.83 483.13 518.33 617.91
Exceptional Items -66.53 0 0 0 0
Profit Before Tax 202.68 681.52 1684.5 2368.16 3069.94
Tax -23.75 192.04 414.3 593.04 749.58
Net Profit 226.43 489.49 1270.2 1775.13 2320.36
Adjusted EPS (Rs.) 0.7 1.51 3.91 5.47 6.86

Balance Sheet (All Figures are in Crores.)

Particulars Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Equity and Liabilities
Share Capital 288.69 433.03 649.55 649.61 676.3
Total Reserves 3723.08 3965.59 4867.85 6426.2 15882.4
Borrowings 1954.35 1712.44 1653.26 3010.55 144.21
Other N/C liabilities 422.84 507.07 629.98 630.16 607.74
Current liabilities 1907.62 2447.49 3268.31 3292.94 2173.32
Total Liabilities 8296.57 9065.62 11068.94 14009.46 19483.97
Assets
Net Block 5263.41 5011.61 5751.87 6938.21 9181.1
Capital WIP 39.01 477.95 539.95 1576 955.66
Intangible WIP 0 0 0 0 4.37
Investments 1352.17 1352.24 1354.32 1449.95 2096.01
Loans & Advances 371.98 451.72 967.3 1102.28 1900.66
Other N/C Assets 3.54 3.87 3.62 7.89 8.13
Current Assets 1266.48 1768.22 2451.9 2935.13 5338.05
Total Assets 8296.57 9065.62 11068.94 14009.46 19483.97
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Profit from operations 202.68 681.52 1684.5 2368.16 3069.94
Adjustment 666.59 525.17 574.52 706.8 748.68
Changes in Assets & Liabilities -101.98 -240.31 -367.39 -491.26 -189.17
Tax Paid -47.62 -98.52 -332.85 -630.82 -662.51
Operating Cash Flow 719.67 867.86 1558.79 1952.88 2966.94
Investing Cash Flow -227.97 -725.33 -1509.31 -2769.57 -3687.09
Financing Cash Flow -487.65 -154.79 -26.23 818.78 2728.75
Net Cash Flow 4.05 -12.26 23.24 2.09 2008.6

Corporate Actions

Investors Details

PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
promoters 62.91 62.66 62.66 60.20 60.23
devyani jaipuria 2.43 2.43 2.42 2.33 2.33
ravi kant jaipuria 17.46 17.38 17.38 16.70 16.71
rj corp limited 26.92 26.75 26.75 25.69 25.69
varun jaipuria 16.03 16.03 16.03 15.40 15.43
vivek gupta 0.07 0.07 0.07 0.07 0.07
PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
investors 37.09 37.34 37.34 39.80 39.77
government of singapore 1.26 1.16 1.38 1.38 1.42
government pension fund g... 2.50 2.36 1.98 2.11 2.16
new world fund inc 1.15 1.24 1.24 1.28 1.14

Annual Reports

Title Action
Annual Report 2024
Annual Report 2023
Annual Report 2022
Annual Report 2021
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY ACTION
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit ICRA
TYPE AGENCY ACTION
Research BP Wealth
Research Geojit
Research Keynote Capitals
Research Motilal Oswal
Research BP Wealth
Research HDFC Securities
Research HDFC Securities
Research Ventura

Concalls & Presentations

TYPE QUARTER ACTION
Concall Q4CY23
Concall Q4CY22
Concall Q3FY25
Concall Q3CY23
Concall Q3CY22
Concall Q2CY23
Concall Q2CY22
Concall Q1FY25
Concall Q1CY24
Concall Q1CY23
Concall Q1CY22
TYPE QUARTER ACTION
Presentation Q4CY23
Presentation Q4CY22
Presentation Q4CY21
Presentation Q4CY20
Presentation Q4CY19
Presentation Q3FY22
Presentation Q3CY24
Presentation Q3CY24
Presentation Q3CY23
Presentation Q3CY21
Presentation Q3CY20
Presentation Q2CY23
Presentation Q2CY22
Presentation Q2CY21
Presentation Q2CY20
Presentation Q1CY24
Presentation Q1CY23
Presentation Q1CY22
Presentation Q1CY21
Presentation Q1CY20

Company News

Varun Beverages Stock Price Analysis and Quick Research Report. Is Varun Beverages an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Varun Beverages stock price today is Rs 469.9. Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Varun Beverages . 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Varun Beverages has a PE ratio of 62.8334559069332 which is high and comparatively overvalued .

  • Share Price: - The current share price of Varun Beverages is Rs 469.9. One can use valuation calculators of ticker to know if Varun Beverages share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Varun Beverages has ROA of 13.8556 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Varun Beverages has a Current ratio of 2.4562 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Varun Beverages has a ROE of 19.6581 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Varun Beverages has a Debt to Equity ratio of 0.0503 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Varun Beverages has reported revenue growth of 13.5819 % which is poor in relation to its growth and performance. 

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Varun Beverages for the current financial year is 25.6994410604519 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Varun Beverages is Rs 1 and the yield is 0.2126 %.

  • Earnings Per Share: - It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Varun Beverages is Rs 7.4785 . The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Varun Beverages in Ticker for free. Also, one can get the intrinsic value of Varun Beverages by using Valuation Calculators, which are available with a Finology ONE subscription. 

Last Updated on:
Brief about Varun Beverages
X