NSB BPO Solutions IPO

NSB BPO Solutions IPO Details

Check out the issue details for NSB BPO Solutions IPO as disclosed in SEBI.

Price Band

₹ 140 - 147

Issue Size

77.91 Cr.

Issue Type

Book Built

Open

2025-09-23

Close

2025-09-25

NSB BPO Solutions News

 IPO news not found.

Company Financials

You can get the following financial statements of NSB BPO Solutions as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 95.45 100.6 114.24 128.03 138.12
Total Expenditure 86.81 90.12 106.36 115.29 119.67
Operating Profit 8.64 10.48 7.88 12.74 18.45
Other Income 0.71 0.18 0.26 0.24 0.42
Interest 2.98 2.58 2.94 3.3 3.26
Depreciation 4.23 3.73 3.26 3.19 3.76
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.15 4.35 1.93 6.48 11.85
Provision for Tax 0.57 1.1 -0.21 1.7 3.31
Net Profit 1.58 3.25 -10.85 4.78 8.54
Adjusted EPS (Rs.) 0.3 0.63 0.41 0.4 0.58

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 0.09 0.09 0.14 11.91 14.67
Total Reserves 50.1 53.35 78.44 92.04 120.38
Borrowings 11.57 9.98 17.13 6.67 4.41
Other N/C liabilities -0.53 -0.82 0.03 -0.58 -0.15
Current liabilities 34.6 32.06 32.47 33.9 29.39
Total Liabilities 95.83 94.65 128.22 143.94 168.71
Assets
Net Block 19.04 15.92 13.8 14.18 19.52
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 15.66 15.66 70.26 68.52 68.52
Loans & Advances 0.96 1.47 1.75 1.58 1.55
Other N/C Assets 2.26 2.35 2.48 4.69 5.06
Current Assets 57.91 59.24 39.93 54.96 74.05
Total Assets 95.83 94.65 128.22 143.94 168.71
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 2.15 4.35 1.93 6.48 11.85
Adjustment 6.49 6.13 -7.05 6.25 6.6
Changes in Assets & Liabilities -4.75 -1.28 14.04 -4.23 -24.39
Tax Paid -0.79 -1.39 0 -1.88 -3.3
Operating Cash Flow 3.1 7.81 8.92 6.63 -9.24
Investing Cash Flow -1 -1.04 -55.7 -4.05 -8.95
Financing Cash Flow -1.56 -7.84 46.97 5.07 15.49
Net Cash Flow 0.54 -1.07 0.19 7.65 -2.7
X